{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["4-6-4机器设备"],"not_rendered":{"external_links":1,"defined_names":13},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4-6-4机器设备","index":0,"n_rows":37,"n_cols":20,"rows_kept":37,"merged":[[0,0,0,18],[1,0,1,18],[2,14,2,18],[3,13,3,18],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,10],[4,12,4,16],[4,17,5,17],[4,18,5,18],[12,15,25,15],[28,0,28,2],[29,0,29,2],[30,0,30,2]],"flags":["formulas_cached_only"]}
["固定资产—机器设备评估明细表"]
["评估基准日：    2020     年  9  月  30   日"]
[{"$nulls":14},"表4-6-4"]
["被评估单位（或者产权持有单位）: 贵州贵安商贸投资有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","设备编号","设备名称","规格型号","生产厂家","计量单位","数量","购置日期","启用日期","账面价值",null,null,"评估值",{"$nulls":4},"增值率%","备注"]
[{"$nulls":9},"原值","净值","重量（t）","原值","成新率%","净值","清理费","扣除清运费后净值"]
[1,null,"挖机","神钢210型",null,"台",1,null,"2013/3/8",{"v":940800,"d":"940,800.00"},{"v":404544,"d":"404,544.00"},null,{"v":892620,"d":"892,620.00"},{"v":0.27,"d":"27%"},{"v":241007,"d":"241,007.00"},{"v":2500,"d":"2,500.00"},{"v":238507,"d":"238,507.00"}]
[2,null,"挖机","日立ZX120",null,"台",1,null,"2012/11/29",{"v":575100,"d":"575,100.00"},{"v":247293,"d":"247,293.00"},null,{"v":593370,"d":"593,370.00"},{"v":0.26,"d":"26%"},{"v":154276,"d":"154,276.00"},{"v":2500,"d":"2,500.00"},{"v":151776,"d":"151,776.00"}]
[3,null,"铲车","CG955",null,"台",1,null,"2011/3/11",{"v":255600,"d":"255,600.00"},{"v":109908,"d":"109,908.00"},null,{"v":267615,"d":"267,615.00"},{"v":0.15,"d":"15%"},{"v":40142,"d":"40,142.00"},{"v":2500,"d":"2,500.00"},{"v":37642,"d":"37,642.00"}]
[4,null,"铲车","成工ZL30B-Ⅱ型",null,"台",1,null,"2012/10/16",{"v":167400,"d":"167,400.00"},{"v":71982,"d":"71,982.00"},null,{"v":153900,"d":"153,900.00"},{"v":0.23,"d":"23%"},{"v":35397,"d":"35,397.00"},{"v":2500,"d":"2,500.00"},{"v":32897,"d":"32,897.00"}]
[5,null,"铲车","柳工ZL30E",null,"台",1,null,"2009/10/16",{"v":61700,"d":"61,700.00"},{"v":26530.93,"d":"26,530.93"},null,{"v":171000,"d":"171,000.00"},{"v":0.1,"d":"10%"},{"v":17100,"d":"17,100.00"},{"v":2500,"d":"2,500.00"},{"v":14600,"d":"14,600.00"}]
[6,null,"车头汽车","成都王牌757B",null,"台",1,null,"2013/3/2",{"v":80800,"d":"80,800.00"},{"v":56492.63,"d":"56,492.63"},2.6,{"v":4932.2,"d":"4,932.20"},null,{"v":4932.2,"d":"4,932.20"},{"v":2500,"d":"2,500.00"},{"v":2432.2,"d":"2,432.20"},null,"机械生铁"]
[7,null,"打砂设备","1212型",null,"台",1,null,"2012/1/1",{"v":823400,"d":"823,400.00"},{"v":354062.08,"d":"354,062.08"},17.7,{"v":33576.9,"d":"33,576.90"},null,{"v":33576.9,"d":"33,576.90"},{"v":11000,"d":"11,000.00"},{"v":30307.4071090488,"d":"30,307.41"},null,"机械生铁"]
[8,null,"打砂设备","1012型",null,"台",1,null,"2013/1/1",{"v":593400,"d":"593,400.00"},{"v":255162,"d":"255,162.00"},13.6,{"v":25799.2,"d":"25,799.20"},null,{"v":25799.2,"d":"25,799.20"},null,{"v":23287.047270229585,"d":"23,287.05"},null,"机械生铁"]
[9,null,"打砂设备","88型",null,"台",1,null,"2009/1/1",{"v":216400,"d":"216,400.00"},{"v":93051.92,"d":"93,051.92"},6.5,{"v":12330.5,"d":"12,330.50"},null,{"v":12330.5,"d":"12,330.50"},null,{"v":11129.838768859729,"d":"11,129.84"},null,"机械生铁"]
[10,null,"雷蒙机",null,null,"台",1,null,"2008/1/1",{"v":93800,"d":"93,800.00"},{"v":65581.87,"d":"65,581.87"},2.156,{"v":4089.932,"d":"4,089.93"},null,{"v":4089.932,"d":"4,089.93"},null,{"v":3691.681905486396,"d":"3,691.68"},null,"机械生铁"]
[11,null,"变压器","S11-M200/10",null,"台",1,null,"2013/1/2",{"v":27100,"d":"27,100.00"},{"v":11653.07,"d":"11,653.07"},null,{"v":14500,"d":"14,500.00"},{"v":0.51,"d":"51%"},{"v":7395,"d":"7,395.00"},null,{"v":6674.924593140399,"d":"6,674.92"}]
[12,null,"柴油罐","10吨",null,"台",1,null,"2013/1/1",{"v":48600,"d":"48,600.00"},{"v":20898,"d":"20,898.00"},0.8,{"v":1517.6,"d":"1,517.60"},null,{"v":1517.6,"d":"1,517.60"},null,{"v":1369.826310013505,"d":"1,369.83"},null,"机械生铁"]
[13,null,"直流电焊机",null,null,"台",1,null,"2013/1/2",{"v":1150,"d":"1,150.00"},494.54,0.0192,{"v":36.4224,"d":"36.42"},null,{"v":36.4224,"d":"36.42"},null,{"v":32.87583144032412,"d":"32.88"},null,"机械生铁"]
[14,null,"交流电焊机","BX-160A",null,"台",1,null,"2008/1/1",{"v":300,"d":"300.00"},{"v":129,"d":"129.00"},null,{"v":280,"d":"280.00"},{"v":0.2,"d":"20%"},{"v":56,"d":"56.00"},null,{"v":50.54709631046144,"d":"50.55"},null," "]
[15,null,"螺杆式空压机","LGY-4.5/6",null,"台",1,null,"2012/1/1",{"v":53800,"d":"53,800.00"},{"v":23133.92,"d":"23,133.92"},0.63,{"v":1195.11,"d":"1,195.11"},null,{"v":1195.11,"d":"1,195.11"},null,{"v":1078.738219135635,"d":"1,078.74"},null,"机械生铁"]
[16,null,"高压线路","240mm   一公里",null,"套",1,null,"2012/1/1",{"v":115000,"d":"115,000.00"},{"v":49449.92,"d":"49,449.92"},1.1098,{"v":11394.3166,"d":"11,394.32"},null,{"v":11394.3166,"d":"11,394.32"},null,{"v":10284.814617358741,"d":"10,284.81"},null,"铝"]
[17,null,"直流电焊机"," ",null,"台",1,null,"2013/1/2",{"v":1150,"d":"1,150.00"},494.54,0.0192,{"v":36.4224,"d":"36.42"},null,{"v":36.4224,"d":"36.42"},null,{"v":32.87583144032412,"d":"32.88"},null,"机械生铁"]
[18,null,"变压器","S11-M200/10",null,"台",1,null,"2013/1/2",{"v":27100,"d":"27,100.00"},{"v":11653.07,"d":"11,653.07"},null,{"v":15100,"d":"15,100.00"},{"v":0.61,"d":"61%"},{"v":9211,"d":"9,211.00"},null,{"v":8314.094716351077,"d":"8,314.09"}]
[19,null,"雷蒙机","3R2",null,"台",1,null,"2008/1/1",{"v":93800,"d":"93,800.00"},{"v":65581.87,"d":"65,581.87"},2.156,{"v":4089.932,"d":"4,089.93"},null,{"v":4089.932,"d":"4,089.93"},null,{"v":3691.681905486396,"d":"3,691.68"},null,"机械生铁"]
[20,null,"监控设备一套",null,null,"套",1,null,"2015/7/24",{"v":44786.32,"d":"44,786.32"},{"v":2239.32,"d":"2,239.32"},null,{"v":44786.32,"d":"44,786.32"},{"v":0.05,"d":"5%"},{"v":2239,"d":"2,239.00"},null,{"v":2020.981225698628,"d":"2,020.98"},null,"损坏"]
["被评估单位（或者产权持有单位）填表人：",{"$nulls":13},{"v":112967.33540000001,"d":"112,967.34"}," "]
["填表日期：         年    月     日",{"$nulls":15},{"$error":"#REF!"}]
["合     计",{"$nulls":8},{"v":4221186.32,"d":"4,221,186.32"},{"v":1870335.6800000004,"d":"1,870,335.68"},{"v":47.29019999999999,"d":"47.29"},{"v":2252169.8554000002,"d":"2,252,169.86"},null,{"v":605821.5354,"d":"605,821.54"},{"v":26000,"d":"26,000.00"},{"v":579821.5354,"d":"579,821.54"},null,null," "]
["减：机器设备减值准备",{"$nulls":9},{"v":174236.37,"d":"174,236.37"}]
["合            计",{"$nulls":8},{"v":4221186.32,"d":"4,221,186.32"},{"v":1696099.3100000005,"d":"1,696,099.31"},{"v":47.29019999999999,"d":"47.29"},{"v":2252169.8554000002,"d":"2,252,169.86"}," ",{"v":605821.5354,"d":"605,821.54"},{"v":26000,"d":"26,000.00"},{"v":579821.5354,"d":"579,821.54"},null,null,{"v":-1116277.7746000006,"d":"-1,116,277.77"}]
["被评估单位（或者产权持有单位）填表人：",{"$nulls":15}," "]
["填表日期：         年    月     日"]
[]
[]
[]
[{"$nulls":18}," "]