{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":55,"n_cols":13,"rows_kept":55,"merged":[[0,0,0,12],[1,0,1,7],[1,9,1,12]]}
["招租资产明细表"]
["制表单位：",{"$nulls":8},"制表时间：2026.3.4"]
["序号","坐落","产权面积\n（㎡）","租赁期限      （年）","市场培育期（月）","公开招租租金底价（元/㎡）","挂牌年租金（元）","租金递增方式","资产租赁履约保证金","租金支付方式","业态","资产状态","备注"]
["标的1","幸福家园农贸市场2号楼3单元2层1号成套住宅",123.82,3,0,"500/套",{"$f":"SUM(C4)*500","v":61910},"逐年递增3%","首年年租金的10%","季度支付","不限","住房，简装\n"]
["标的2","幸福家园农贸市场2号楼3单元1层2号成套住宅",123.82,3,0,"500/套",61910,"逐年递增3%","首年年租金的10%","季度支付","不限","住房，简装\n"]
["标的3","幸福家园农贸市场2号楼3单元1层1号成套住宅",120.06,3,0,"500/套",60030,"逐年递增3%","首年年租金的10%","季度支付","不限","住房，简装\n"]
["标的4","幸福家园农贸市场2号楼3单元5层1号成套住宅",123.82,3,0,"500/套",61910,"逐年递增3%","首年年租金的10%","季度支付","不限","住房，简装\n"]
["标的5","幸福家园农贸市场2号楼3单元3层1号成套住宅",123.82,3,0,"500/套",61910,"逐年递增3%","首年年租金的10%","季度支付","不限","住房，简装\n"]
["标的6","幸福家园农贸市场2号楼2单元4层2号成套住宅",123.53,3,0,"500/套",61765,"逐年递增3%","首年年租金的10%","季度支付","不限","住房，简装\n"]
["标的7","幸福家园农贸市场2号楼3单元3层2号成套住宅",123.82,3,0,"500/套",61910,"逐年递增3%","首年年租金的10%","季度支付","不限","住房，简装\n"]
["标的8","幸福家园农贸市场2号楼3单元4层1号成套住宅",123.82,3,0,"500/套",61910,"逐年递增3%","首年年租金的10%","季度支付","不限","住房，简装\n"]
["标的9","幸福家园农贸市场2号楼1单元5层2号成套住宅",123.53,3,0,"500/套",61765,"逐年递增3%","首年年租金的10%","季度支付","不限","住房，简装\n"]
["标的10","幸福家园农贸市场3号楼农贸市场1层4号商业用房",40.49,5,3,16,{"$f":"SUM(C13)*F13*12","v":7774.08},"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场一楼商铺"]
["标的11","幸福家园农贸市场3号楼农贸市场1层5号商业用房",40.49,5,3,16,7774.08,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场一楼商铺"]
["标的12","幸福家园农贸市场3号楼农贸市场1层7号商业用房",50.99,5,3,16,9790.08,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场一楼商铺"]
["标的13","幸福家园农贸市场3号楼农贸市场1层8号商业用房",40.49,5,3,16,7774.08,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场一楼商铺"]
["标的14","幸福家园农贸市场3号楼农贸市场1层10号商业用房",80.98,5,3,16,15548.16,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场一楼商铺"]
["标的15","幸福家园农贸市场3号楼2层1号商业用房",60.69,5,3,10,7282.8,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的16","幸福家园农贸市场3号楼2层2号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的17","幸福家园农贸市场3号楼2层3号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的18","幸福家园农贸市场3号楼2层4号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的19","幸福家园农贸市场3号楼2层5号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的20","幸福家园农贸市场3号楼2层6号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的21","幸福家园农贸市场3号楼2层7号商业用房",41.59,5,3,10,4990.8,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的22","幸福家园农贸市场3号楼2层8号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的23","幸福家园农贸市场3号楼2层9号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的24","幸福家园农贸市场3号楼2层10号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的25","幸福家园农贸市场3号楼2层11号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的26","幸福家园农贸市场3号楼2层12号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的27","幸福家园农贸市场3号楼2层13号商业用房",45.53,5,3,10,5463.6,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的28","幸福家园农贸市场3号楼2层14号商业用房",1987.7,5,3,10,238524,"逐年递增3%","首年年租金的10%","季度支付","不限","农贸市场二楼商铺"]
["标的29","大学城平安街A1区3栋1层1号（部分）",42,3,3,25,12600,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置"]
["标的30","大学城平安街A1区3栋1层6号",165.98,5,3,26,51785.76,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的31","大学城平安街A2区1栋1层7号、8号、A2区2栋1层9号",580.91,5,3,28,195185.76,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的32","大学城平安街B1区1栋3层6号、7号、8号、9号、10号",812.06,5,3,12,116936.64,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的33","大学城平安街B1区4栋1层1号",64.8,3,3,20,15552,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置"]
["标的34","大学城平安街B1区4栋1层2号",45.25,3,3,20,10860,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置"]
["标的35","大学城平安街B1-1#-5#楼地下室负一层5号",48.4,5,3,30,17424,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的36","大学城平安街C1-2区2栋1层1号",34.6,5,3,30,12456,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的37","大学城平安街C1-2区2栋1层2号",65.31,5,3,30,23511.6,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的38","大学城平安街C1-2区2栋1层3号",75.23,5,3,30,27082.8,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的39","大学城平安街C1-2区2栋1层4号",75.23,5,3,30,27082.8,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的40","大学城平安街C1-2区2栋1层5号",75.23,5,3,30,27082.8,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的41","大学城平安街C1-2区2栋1层6号",44.21,5,3,30,15915.6,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的42","大学城平安街C1-2区5栋2层2号",89.2,5,3,13,13915.2,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的43","大学城平安街C1-2区5栋2层3号",70.89,5,3,13,11058.84,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的44","大学城平安街C1-2区6栋1层1号",57.38,5,3,23,15836.88,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的45","大学城平安街C1-2区6栋1层2号",55,5,3,23,15180,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的46","大学城平安街C1-2区6栋1层3号",55,5,3,23,15180,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的47","大学城平安街C1-2区6栋1层4号",55,5,3,23,15180,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的48","大学城平安街C1-2区6栋1层5号",55,5,3,23,15180,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的49","大学城平安街C1-2区6栋2层1号",47,5,3,13,7332,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的50","大学城平安街C1-2区6栋2层2号",78.73,5,3,13,12281.88,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的51","大学城平安街C1-2区6栋2层4号",78.02,5,3,13,12171.12,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]
["标的52","大学城平安街C1-2区6栋2层5号",78.73,5,3,13,12281.88,"逐年递增3%","首年年租金的10%","季度支付","不限","闲置（简单装修）"]